Home > Income Statement > ADVAIT INFRATECH

ADVAIT INFRATECH
Income Statement

ADVAIT INFRATECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADVAIT INFRATECH
Please provide your vote to see the results

ADVAIT INFRATECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹79 Cr₹6,571,067 Cr₹45 Cr-₹43 Cr
     Sales ₹47 Cr₹4,971,271 Cr₹36 Cr-₹39 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹1,599,796 Cr₹8.08 Cr-₹4.29 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹79 Cr₹6,571,067 Cr₹45 Cr-₹43 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.44 Cr₹-106,398 Cr₹-3.99 Cr-₹-0.05 Cr
Raw Material Consumed ₹56 Cr₹4,994,785 Cr₹33 Cr-₹28 Cr
     Opening Raw Materials ₹1.57 Cr₹168,762 Cr---
     Purchases Raw Materials ₹52 Cr₹4,804,078 Cr₹34 Cr--
     Closing Raw Materials ₹0.13 Cr₹157,348 Cr₹1.69 Cr--
     Other Direct Purchases / Brought in cost ₹2.23 Cr₹179,295 Cr--₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹14,756 Cr₹0.09 Cr--
     Electricity & Power ₹0.20 Cr₹14,756 Cr₹0.09 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.35 Cr₹258,139 Cr₹1.87 Cr-₹1.33 Cr
     Salaries, Wages & Bonus ₹3.15 Cr₹241,931 Cr₹1.80 Cr-₹1.33 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹11,767 Cr₹0.05 Cr--
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹4,441 Cr₹0.02 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.69 Cr₹149,548 Cr₹3.65 Cr--
     Sub-contracted / Out sourced services -₹125,313 Cr₹3.65 Cr--
     Processing Charges ₹1.15 Cr----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.54 Cr₹24,235 Cr---
General and Administration Expenses ₹4.27 Cr₹249,258 Cr₹3.46 Cr-₹6.91 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹17,467 Cr₹0.16 Cr--
     Insurance ₹0.25 Cr₹18,873 Cr₹0.11 Cr--
     Printing and stationery ₹0.03 Cr₹1,884 Cr₹0.03 Cr--
     Professional and legal fees ₹1.42 Cr₹75,045 Cr₹1.23 Cr--
     Traveling and conveyance ₹1.39 Cr₹49,415 Cr₹0.57 Cr--
     Other Administration ₹2.34 Cr₹135,989 Cr₹1.93 Cr-₹6.91 Cr
Selling and Distribution Expenses ₹3.53 Cr₹366,994 Cr₹1.42 Cr--
     Advertisement & Sales Promotion ₹0.17 Cr₹10,955 Cr₹0.16 Cr--
     Sales Commissions & Incentives ₹0.59 Cr₹31,988 Cr---
     Freight and Forwarding ₹2.25 Cr₹324,051 Cr₹1.26 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.53 Cr----
Miscellaneous Expenses ₹0.93 Cr₹155,386 Cr₹0.71 Cr--
     Bad debts /advances written off ₹0.23 Cr₹78,284 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.38 Cr₹12,040 Cr₹0.53 Cr--
     Losson sale of non-trade current investments --₹0.05 Cr--
     Other Miscellaneous Expenses ₹0.32 Cr₹65,061 Cr₹0.13 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹68 Cr₹6,082,468 Cr₹40 Cr-₹36 Cr
Operating Profit (Excl OI) ₹11 Cr₹488,599 Cr₹4.60 Cr-₹7.03 Cr
Other Income ₹1.29 Cr₹183,625 Cr₹1.29 Cr-₹1.93 Cr
     Interest Received ₹0.53 Cr₹56,754 Cr₹0.49 Cr-₹0.30 Cr
     Dividend Received -₹174 Cr₹0.00 Cr-₹0.18 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr----
     Profits on sale of Investments ----₹0.27 Cr
     Provision Written Back ₹0.07 Cr-₹0.21 Cr--
     Foreign Exchange Gains ₹0.03 Cr₹27,402 Cr--₹0.58 Cr
     Others ₹0.55 Cr₹99,295 Cr₹0.58 Cr-₹0.59 Cr
Operating Profit ₹12 Cr₹672,223 Cr₹5.89 Cr-₹8.96 Cr
Interest ₹1.18 Cr₹139,947 Cr₹1.30 Cr-₹0.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.83 Cr₹49,070 Cr₹0.57 Cr--
     Other Interest ₹0.36 Cr₹90,877 Cr₹0.73 Cr-₹0.28 Cr
PBDT ₹11 Cr₹532,277 Cr₹4.59 Cr-₹8.68 Cr
Depreciation ₹1.80 Cr₹204,765 Cr₹2.09 Cr-₹0.19 Cr
Profit Before Taxation & Exceptional Items ₹8.82 Cr₹327,512 Cr₹2.50 Cr-₹8.49 Cr
Exceptional Income / Expenses ₹-0.01 Cr₹60,301 Cr₹0.37 Cr--
Profit Before Tax ₹8.81 Cr₹387,812 Cr₹2.87 Cr-₹8.49 Cr
Provision for Tax ₹3.49 Cr₹-89,655 Cr₹2.33 Cr-₹2.25 Cr
     Current Income Tax ₹2.59 Cr₹177,843 Cr₹1.66 Cr-₹2.25 Cr
     Deferred Tax ₹0.89 Cr₹-288,373 Cr₹0.36 Cr-₹-0.01 Cr
     Other taxes ₹0.01 Cr₹20,875 Cr₹0.32 Cr--
Profit After Tax ₹5.32 Cr₹477,468 Cr₹0.54 Cr-₹6.24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ----₹0.05 Cr
Consolidated Net Profit ₹5.32 Cr₹477,468 Cr₹0.54 Cr-₹6.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹1,561,916 Cr₹15 Cr-₹10 Cr
Appropriations ₹30 Cr₹2,039,383 Cr₹16 Cr-₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.42 Cr₹-460,519 Cr---
Equity Dividend % ₹10.00₹10.00-₹0.04-
Earnings Per Share ₹10.43₹9.36₹1.44₹6.75₹6,297.50
Adjusted EPS ₹5.21₹4.68₹0.72₹3.38₹8.40

Compare Income Statement of peers of ADVAIT INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT INFRATECH ₹1,455.7 Cr -6.5% 9% 422.4% Stock Analytics
BHARAT ELECTRONICS ₹166,224.0 Cr -2.7% 2.7% 117.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,567.4 Cr -0.5% 11.3% 232.3% Stock Analytics
THERMAX ₹54,324.6 Cr -2.4% 2.9% 99.9% Stock Analytics
TRIVENI TURBINE ₹17,708.9 Cr 3.6% 1.3% 66.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,577.3 Cr -1.5% 12.9% 169.9% Stock Analytics


ADVAIT INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT INFRATECH

-6.5%

9%

422.4%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses